
316,800

307,000

260,000 20%
208,000

327,000

90,000

160,000

240,000

99,000 5%
94,050

430,000 25%
322,500

250,000

109,000 5%
103,550

84,800

450,000 20%
360,000

280,000 25%
210,000

250,000

190,000

390,000 5%
370,500

69,000

225,000

110,000

85,000

62,000

430,000 25%
322,500

92,900

320,000

249,500

350,000

363,000

380,000

220,000 20%
175,000

280,000 20%
224,000

99,000

600,000 35%
390,000

179,000


































































- 2